Maldonado

New Braunsfels

Cashflow & Annual Return

First Year Gain

$26,514*

*based on rent both sides and 4.4% equity appreciation.

Description & Expense Summary

New Braunfels, TX 78130

Total Duplex Units: 50

New duplex with 10 years warranty.
3 Bedrooms,  2 Baths, 2 Car Garage on each side.
Price
$379.900
Suggested Rent
$1,400-$1,450 per side
Taxes
1.724%
Cash on Cash
Return on Investment
6%
HOA Fees
$850 per duplex annually
Leasing Fee
50% of one month's rent
Management Fee
7% of collected rent
Utilities
All paid by tenant

Investment Information

  1. Warranty Group
  2. Our Preferred Property Management Companies are available and vetted but not required
  3. Our Preferred Mortgage Companies are available and vetted but not required
  4. MATHOM LTD. Pays the Owner’s Title Policy and Survey (in effect a discount)

Home Owners Association Responsibilities

  1. Keep quality of subdivision at a high level
  2. Maintains front yard and yard outside fence lines
  3. Xeriscape front yards
  4. All underground utilities for a clean look

Plat Map

Touch map to enlarge

Availability

Status Block Lot Address Plan Close Date
4 - Contract 2 1 303/305 Eugene Pass 4093 June 19, 2020
4 - Contract 5 8 204/206 Ragsdale Way 4093 June 23, 2020
5 - Closed 1 2 211/213 Eugene Pass 4093 March 20, 2020
5 - Closed 1 3 205/207 Eugene Pass 4093 March 13, 2020
5 - Closed 2 2 309/311 Eugene Pass 5009 February 27, 2020
5 - Closed 2 3 315/317 Eugene Pass 4977 January 27, 2020
5 - Closed 2 4 203/205 Kaspar Way 4977 January 27, 2020
5 - Closed 2 5 209/211 Kaspar Way 5189 March 6, 2020
5 - Closed 2 6 215/217 Kaspar Way 4093 July 2, 2019
5 - Closed 2 7 221/223 Kaspar Way 4093 July 12, 2019
5 - Closed 2 8 319/321 Emma Drive 4093 November 20, 2019
5 - Closed 2 9 325/327 Emma Drive 4093 October 15, 2019
5 - Closed 2 10 331/333 Emma Drive 4093 February 21, 2020
5 - Closed 2 11 337/339 Emma Drive 4093 February 14, 2020
5 - Closed 2 12 343/345 Emma Drive 4093 September 25, 2019
5 - Closed 3 1 210/212 Stacy Lane 4093 January 24, 2020
5 - Closed 3 2 216/218 Stacy Lane 4093 December 23, 2019
5 - Closed 3 3 222/224 Stacy Lane 4093 December 5, 2019
5 - Closed 3 4 228/230 Stacy Lane 5009 February 7, 2020
5 - Closed 3 6 310/312 Emma Drive 4093 November 22, 2019
5 - Closed 3 7 316/318 Emma Drive 4093 November 15, 2019
5 - Closed 3 8 322/324 Emma Drive 4093 June 5, 2019
5 - Closed 3 9 328/330 Emma Drive 4093 June 5, 2019
5 - Closed 3 10 334/336 Emma Drive 4093 July 31, 2019
5 - Closed 3 11 340/342 Emma Drive 4093 July 31, 2019
5 - Closed 3 12 346/348 Emma Drive 4093 July 19, 2019
5 - Closed 4 1 132/134 Stacy Lane 4093 January 6, 2020
5 - Closed 4 2 126/128 Stacy Lane 4093 January 30, 2020
5 - Closed 4 3 120/122 Stacy Lane 4093 March 10, 2020
5 - Closed 4 4 114/116 Stacy Lane 4093 March 10, 2020
5 - Closed 4 5 108/110 Stacy Lane 4093 January 17, 2020
5 - Closed 4 6 102/104 Stacy Lane 4093 February 18, 2020
5 - Closed 5 1 103/105 Stacy Lane 4977 January 27, 2020
5 - Closed 5 2 109/111 Stacy Lane 4093 January 27, 2020
5 - Closed 5 3 115/117 Stacy Lane 4093 June 7, 2019
5 - Closed 5 4 228/230 Ragsdale Way 4093 April 29, 2019
5 - Closed 5 6 216/218 Ragsdale Way 4093 June 14, 2019
5 - Closed 6 1 203/205 Ragsdale Way 4093 November 26, 2019
5 - Closed 6 2 209/211 Ragsdale Way 4093 September 16, 2019
5 - Closed 6 5 227/229 Ragsdale Way 4093 September 16, 2019
5 - Closed 6 6 202/204 Kaspar Way 4093 November 6, 2019
5 - Closed 6 7 208/210 Kaspar Way 4093 October 16, 2019
5 - Closed 6 8 214/216 Kaspar Way 4093 October 16, 2019
5 - Closed 6 9 220/222 Kaspar Way 4093 February 25, 2020
5 - Closed 6 10 226/228 Kaspar Way 4093 July 9, 2019